
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.283 | 0.67 | 0.016 | 22.46 | 1.754 | - | |
COGS | 0.004 | 0.001 | 0.011 | 14.47 | 0.079 | (1.233) | |
Gross Profit | 0.279 | 0.669 | 0.005 | 7.983 | 1.675 | 1.562 | |
Operating Expenses & Income | |||||||
Operating Income | 0.76 | (1.693) | (2.294) | 7.722 | (4.603) | (3.94) | |
Total Operating Expenses | (0.481) | 2.362 | 2.299 | 0.261 | 6.278 | 5.548 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.418 | 0.29 | 0.445 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.061) | (0.002) | (0.007) | (0.813) | (0.541) | (0.384) | |
Interest Income | - | - | 0.005 | - | - | 0.009 | |
Income Tax Expense | 0.101 | 0.276 | (0.078) | 1.538 | (0.106) | (0.403) | |
Net Income | |||||||
Net Income | 2.212 | (2.67) | (1.878) | 2.765 | (5.456) | (9.765) | |
Supplemental | |||||||
EBIT | 0.76 | (1.566) | (0.548) | 5.116 | (4.603) | (4.136) | |
EBITDA | 0.764 | (1.558) | (0.529) | 5.36 | (4.058) | (3.727) | |