

| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64.31 | 10.13 | 10.13 | 9.078 | 9.177 | 9.225 | |
COGS | 41.5 | 9.535 | 9.535 | 8.404 | 8.416 | 8.443 | |
Gross Profit | 22.81 | 0.6 | 0.6 | 0.674 | 0.760999 | 0.782 | |
Operating Expenses & Income | |||||||
Operating Income | 7.15 | 0.313 | 0.313 | 0.405 | 0.489 | 0.503 | |
Total Operating Expenses | 15.66 | 0.287 | 0.287 | 0.269 | 0.272 | 0.279 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.264 | 0.087 | 0.087 | 0.077 | 0.078 | 0.08 | |
Net Income | |||||||
Net Income | 4.961 | 0.273 | 0.273 | 0.266 | 0.349 | 0.363 | |
Supplemental | |||||||
EBIT | 6.226 | 0.359 | 0.359 | - | - | - | |
EBITDA | 6.454485 | 0.526895 | 0.526895 | 0.342 | 0.489 | 0.513 | |