
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,329.9 | 1,190.7 | 1,177.3 | 1,206.3 | 1,197.1 | 1,631.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 565.1 | 237.9 | 313.4 | 360.7 | 405.9 | 907.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | 69.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (84.34) | (84.45) | (86.19) | (83.73) | (67.78) | (73.23) | |
Interest Income | 0.112 | - | - | - | - | - | |
Income Tax Expense | 164.2 | 209.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 600.7 | 742.9 | 603.1 | 604.4 | 582.6 | 536.3 | |
Supplemental | |||||||
EBIT | 852.7 | 1,052.1 | 950.1 | 929.3 | 859 | 797.3 | |
EBITDA | - | - | - | - | - | - | |