
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.782272 | 0.842344 | 0.98196 | 1.418436 | 1.618781 | 1.992052 | |
Gross Profit | (0.782272) | (0.842344) | (0.98196) | (1.418436) | (1.618781) | (1.992052) | |
Operating Expenses & Income | |||||||
Operating Income | (1.842561) | (1.670499) | (2.121713) | (6.272383) | (5.303008) | (5.004053) | |
Total Operating Expenses | 1.842561 | 1.670499 | 2.121713 | 6.272383 | 5.303008 | 5.004053 | |
R&D Expenses | - | - | 0.165769 | 0.435746 | 0.103483 | 0.0887 | |
Selling General & Admin Expenses | 0.972158 | 0.669419 | 0.700393 | 2.720394 | 2.871743 | 2.156781 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.007402) | (0.102311) | (0.0684) | (0.0121) | (0.00969) | |
Interest Income | 0.00081 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.743075) | (1.390744) | (2.193977) | (7.087598) | (5.378554) | (4.187714) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |