

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 220,120,612.3 | 270,596,502.4 | 2,071,315 | 2,279,233 | 2,496,575 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (25,487,158) | (51,075,795.5) | (212,857) | 52,975 | 14,382 | |
Total Operating Expenses | 245,607,770.3 | 321,672,297.9 | 2,284,172 | 2,226,258 | 2,482,193 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (5,057,746.6) | (22,020,482) | (64,570) | (109,948) | (99,403) | |
Interest Income | 2,474,293.3 | 16,202,008.4 | 73,417 | 82,282 | 63,357 | |
Income Tax Expense | (10,052,667.2) | (4,489,126.4) | - | - | - | |
Net Income | ||||||
Net Income | (17,516,383.9) | (52,337,910.5) | (339,473) | (162,442) | (177,886) | |
Supplemental | ||||||
EBIT | (37,268,322.8) | (43,270,669.7) | - | - | - | |
EBITDA | 3,058,181.5 | 2,120,836 | - | - | - | |