
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.0145 | 0.0267 | 0.0537 | 0.0537 | |
Gross Profit | - | - | (0.0145) | (0.0267) | (0.0537) | (0.0537) | |
Operating Expenses & Income | |||||||
Operating Income | (0.211818) | (0.395787) | (5.886824) | (3.83868) | (6.896723) | (6.896723) | |
Total Operating Expenses | 0.211818 | 0.395787 | 5.886824 | 3.83868 | 6.896723 | 6.896723 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.21035 | 0.223628 | 1.614799 | 0.918764 | 1.641502 | 1.641502 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.002145) | (0.002311) | (0.014) | (0.014) | |
Interest Income | - | 0.009285 | 0.0899 | 0.0766 | 0.191358 | 0.191358 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.221818) | (1.678387) | (4.849033) | (3.168399) | (5.884117) | (5.883117) | |
Supplemental | |||||||
EBIT | (0.211818) | (0.395787) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |