

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.0789 | 0.143725 | 0.0343 | |
COGS | 0.795832 | - | - | 0.0619 | 0.143725 | - | |
Gross Profit | (0.795832) | - | - | 0.017 | 143.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.93) | (1.515725) | (1.513896) | (0.606198) | (0.364589) | (0.442285) | |
Total Operating Expenses | 15.91 | 1.516 | 1.513896 | 0.62317 | 0.364589 | 0.450954 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.93 | 1.516 | 1.513896 | 0.62317 | 0.364589 | 0.450954 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.847115) | (0.829006) | (0.60064) | (0.852537) | (0.973469) | (1.540183) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.08122 | 1.162739 | (0.276925) | (0.0132) | (1,056.2) | - | |
Net Income | |||||||
Net Income | (23.49) | (3.554745) | (1.560686) | (1.242908) | (1.056242) | (1.338235) | |
Supplemental | |||||||
EBIT | (21.7) | (1.450725) | (1.172734) | (0.390371) | (0.0828) | (0.724377) | |
EBITDA | (21.18) | (0.932373) | 0.003246 | 0.0633 | 0.306816 | (0.410595) | |