
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.717 | - | - | 1.028 | 1.633 | 4.877 | |
COGS | - | 1.312 | 0.822 | - | 0.9 | - | |
Gross Profit | 2.717 | (1.312) | (0.822) | 1.028 | 0.733 | 4.493 | |
Operating Expenses & Income | |||||||
Operating Income | (51.6) | (63.45) | (66.1) | (53.31) | (38.31) | (32.96) | |
Total Operating Expenses | 54.32 | 63.45 | 65.28 | 54.34 | 39.04 | 37.67 | |
R&D Expenses | 26.48 | 36.61 | 39.62 | 26.68 | 20.2 | 18.31 | |
Selling General & Admin Expenses | 27.83 | 26.84 | 26.48 | 23.95 | 19.74 | 19.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.466) | (1.071) | (5.085) | (5.033) | (2.891) | (1.168) | |
Interest Income | 0.089 | 1.248 | 3.444 | 1.763 | 0.827 | 0.864 | |
Income Tax Expense | 0.041 | 0.07 | (33.91) | 26.57 | - | - | |
Net Income | |||||||
Net Income | (8.331) | (30.59) | (33.97) | (30.02) | (29.67) | (30.14) | |
Supplemental | |||||||
EBIT | (52.58) | (62.2) | (62.8) | (51.55) | (38.06) | - | |
EBITDA | (52.08) | (61.66) | (61.98) | (50.52) | (37.16) | (32.1) | |