
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,875.1 | 33,994 | 2,757 | 2,740 | 2,539 | 2,550 | |
COGS | 11,875.8 | 14,859.8 | 1,652 | 1,738 | 1,889 | 1,911 | |
Gross Profit | 11,999.3 | 19,134.2 | 1,105 | 1,002 | 650 | 639 | |
Operating Expenses & Income | |||||||
Operating Income | 2,737.4 | 6,378.1 | 147 | 49 | (508) | (497) | |
Total Operating Expenses | 21,137.7 | 27,615.9 | 2,610 | 2,691 | 3,047 | 3,047 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,238.1 | 7,262 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (226.4) | (55.95) | (10) | (10) | (25) | (30) | |
Interest Income | 20.58 | 44.76 | 13 | 3 | 2 | 5 | |
Income Tax Expense | 494 | 1,667.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,037.6 | 6,322.1 | 121 | 20 | (452) | (420) | |
Supplemental | |||||||
EBIT | 2,562.5 | - | - | - | - | - | |
EBITDA | 3,972.3 | 9,623.1 | - | - | - | - | |