
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,635 | 9,613 | 9,077 | 8,886 | 9,149 | - | |
COGS | - | - | 6,089 | - | - | - | |
Gross Profit | 5,635 | 9,613 | 2,988 | 8,886 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,740 | 4,486 | 4,507 | 4,039 | - | - | |
Total Operating Expenses | 3,617 | 4,504 | 8,821 | 4,847 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 777 | 876 | 878 | 912 | 1,017 | 852 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,268) | (2,204) | (4,915) | (4,703) | (3,953) | (1,875) | |
Interest Income | 4,594 | 7,258 | 10,509 | 10,482 | 9,827 | 6,283 | |
Income Tax Expense | 368 | 859 | 997 | 953 | - | - | |
Net Income | |||||||
Net Income | 1,372 | 3,627 | 2,277 | 1,047 | 1,371 | - | |
Supplemental | |||||||
EBIT | 1,739 | 4,227 | 3,491 | 4,170 | - | - | |
EBITDA | 2,146 | 4,688 | 3,966 | 4,635 | - | - | |