
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15.64 | 15.61 | 6.768672 | 9.905602 | 15.62 | |
COGS | 1.62419 | 1.689307 | 1.483613 | 6.735669 | 8.080926 | |
Gross Profit | 14.01 | 13.92 | 5.285059 | 3.169933 | 7.5351 | |
Operating Expenses & Income | ||||||
Operating Income | 8.65167 | 15.49 | 1.066094 | 0.721187 | 1.550143 | |
Total Operating Expenses | 5.361793 | (1.565856) | 4.218965 | 2.448746 | 8.927861 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.350307 | 3.892328 | 3.0987 | 1.810195 | 3.034584 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.014) | (0.0164) | (0.0131) | (0.0331) | (0.0464) | |
Interest Income | 0.00455 | 0.0104 | - | 0.42667 | 0.256775 | |
Income Tax Expense | - | 0.0471 | - | - | - | |
Net Income | ||||||
Net Income | 8.640325 | 15.43 | 1.051403 | (0.0451) | 6.617042 | |
Supplemental | ||||||
EBIT | 8.654361 | 15.49 | 1.064466 | (0.012) | (0.120999) | |
EBITDA | 10.06 | 16.98 | 2.233024 | 2.114435 | 2.953041 | |