

| 2017 | 2018 | 2019 | 2020 | 2021 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.730593 | 4.694228 | 3.586287 | 1.021363 | 0.762205 | |
COGS | 0.681645 | 3.483352 | 2.741427 | 0.633114 | 0.85914 | |
Gross Profit | 0.0489 | 1.210876 | 0.84486 | 0.388249 | (0.0969) | |
Operating Expenses & Income | ||||||
Operating Income | (0.760172) | (0.997871) | (0.579625) | (0.99667) | (1.36559) | |
Total Operating Expenses | 7.03662 | 2.208747 | 1.152692 | 1.384919 | 1.268655 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.933168 | 1.198085 | 0.996032 | 0.865553 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.264175) | - | - | (1.727113) | (0.472486) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 1.264176 | - | - | - | 1.03725 | |
Net Income | ||||||
Net Income | (9.920022) | (1.296711) | (0.85223) | (2.78678) | (0.800826) | |
Supplemental | ||||||
EBIT | (8.655848) | (0.997871) | (0.579625) | (0.99667) | (0.32834) | |
EBITDA | (8.552397) | (0.994528) | (0.576449) | (0.994076) | (0.326815) | |