
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.316 | 1.94 | 1.854 | 2.107 | 1.425 | 1.239 | |
Gross Profit | (0.316) | (1.94) | (1.854) | (2.107) | (1.425) | (1.239) | |
Operating Expenses & Income | |||||||
Operating Income | (38.22) | (80.08) | (80.67) | (66.56) | (50.97) | (42.72) | |
Total Operating Expenses | 38.22 | 80.08 | 78.81 | 64.45 | 49.54 | 41.9 | |
R&D Expenses | 22.06 | 43.9 | 47.58 | 40.16 | 33.6 | 29.23 | |
Selling General & Admin Expenses | 13.2 | 29.71 | 26.86 | 21.88 | 15.2 | 12.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.089) | (0.2) | (0.025) | - | - | - | |
Interest Income | 0.02 | 1.435 | 4.295 | 3.289 | 0.973 | 0.567 | |
Income Tax Expense | (0.227) | (84) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (35.21) | 5.157 | (71.07) | (63.22) | (50.18) | (42.12) | |
Supplemental | |||||||
EBIT | (35.12) | 5.357 | (71.05) | (63.22) | (50.18) | (42.12) | |
EBITDA | (34.8) | 6.468 | (69.19) | (61.12) | (48.76) | (40.88) | |