
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.332 | 0.035 | - | - | - | - | |
Gross Profit | (0.332) | (0.035) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.851) | (0.609) | (2.481) | (1.022) | (0.664) | (0.473) | |
Total Operating Expenses | 3.36 | 0.609 | 0.512 | 1.022 | 0.664 | 0.473 | |
R&D Expenses | 1.695 | 0.044 | 0.018 | 0.494 | 0.239 | 0.085 | |
Selling General & Admin Expenses | 1.665 | 0.565 | 0.494 | 0.528 | 0.425 | 0.388 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.234) | (0.777) | (0.302) | (1.083) | (0.069) | (0.465) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 7.74 | 0.777 | (1.667) | 1.083 | 0.233 | (0.952109) | |
Net Income | |||||||
Net Income | (11.1) | (0.934) | (6.295) | 1.615 | (1.253) | 0.57 | |
Supplemental | |||||||
EBIT | (5.891) | (0.157) | (0.512) | (1.022) | (0.664) | 0.593 | |
EBITDA | (5.851) | (0.121) | (0.232) | (1.022) | (0.61) | 1.066 | |