
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000043 | 0.00011 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.000043 | 0.00011 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0378) | (0.0697) | (0.749) | (0.605) | (0.0961) | (0.105118) | |
Total Operating Expenses | 0.0378 | 0.07 | 0.749021 | 0.605032 | 0.0961 | 0.105118 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0631 | 0.07 | 0.749021 | 0.605032 | 0.0961 | 0.105118 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.532023) | (0.513675) | (0.49812) | (0.501273) | (0.497913) | (0.514264) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.407115 | (0.148033) | (0.140866) | - | - | - | |
Net Income | |||||||
Net Income | (0.419612) | (0.435274) | (1.106) | (0.96724) | 0.158688 | (0.476758) | |
Supplemental | |||||||
EBIT | (0.126081) | (0.139898) | (0.749) | (0.605) | 0.784576 | (0.0988) | |
EBITDA | (0.063) | (0.0699) | 0.000021 | 0.000032 | 0.784576 | (0.0988) | |