
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.639 | - | - | - | - | - | |
COGS | 0.639 | 0.347975 | 0.403124 | 0.0522 | 0.147499 | 27.32 | |
Gross Profit | - | (0.347975) | (0.403124) | (0.0522) | (0.147499) | (27.32) | |
Operating Expenses & Income | |||||||
Operating Income | (2.707) | (3.654) | (13.08) | (4.284) | (4.336899) | (7.287057) | |
Total Operating Expenses | 2.707 | 3.654 | 13.08 | 4.284 | 4.1894 | 6.991947 | |
R&D Expenses | - | - | - | - | 0.275897 | 0.46037 | |
Selling General & Admin Expenses | 2.707 | 3.654 | 3.509 | 3.567 | - | 2.107669 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.205108) | (0.543) | (0.12558) | (0.0763) | (0.443558) | (0.27707) | |
Interest Income | 0.433 | 0.216 | - | - | - | - | |
Income Tax Expense | 0.002 | 0.004 | 8.959 | (0.665872) | - | (0.782701) | |
Net Income | |||||||
Net Income | (2.69) | (3.985) | (11.98) | (4.175) | (3.32775) | (9.82102) | |
Supplemental | |||||||
EBIT | (2.479) | (3.585) | (3.509) | (3.567) | (2.903294) | (5.156702) | |
EBITDA | (2.442) | (3.205) | (3.127) | (3.515) | (2.755795) | (4.798743) | |