
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.025 | 0.001536 | - | 0.00119 | - | 0.137874 | |
COGS | 0.002482 | 0.000577 | - | 0.000922 | - | 0.0833 | |
Gross Profit | 0.0226 | 0.000959 | - | 0.000268 | - | 0.0546 | |
Operating Expenses & Income | |||||||
Operating Income | (0.410896) | (0.308565) | (0.300644) | (0.269513) | (0.304808) | (0.532831) | |
Total Operating Expenses | 0.435942 | 0.310101 | 0.300644 | 0.270703 | 0.304808 | 0.670706 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.409998 | 0.283462 | 0.270631 | 0.264486 | 0.272057 | 0.296857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0255) | (0.026) | (0.0264) | (0.0263) | (0.0259) | (0.0289) | |
Interest Income | - | - | 0.0474 | 0.0362 | 0.009235 | 0.0748 | |
Income Tax Expense | 0.000162 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1.875604 | (0.668489) | (0.457558) | (0.234336) | (0.442304) | (0.12427) | |
Supplemental | |||||||
EBIT | 0.000387 | (0.642504) | (0.43113) | (0.208078) | (0.416424) | (0.0953) | |
EBITDA | 0.00034 | (0.607683) | (0.408962) | (0.205269) | (0.416424) | (0.0879) | |