

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.428963 | 4.620834 | 17.84 | 7.275456 | 40.73 | 46.94 | |
COGS | 5.503448 | 5.455145 | 14.16 | 9.309567 | 39.45 | 41.92 | |
Gross Profit | 0.925515 | (0.834311) | 3.680546 | (2.03411) | 1.274 | 5.010946 | |
Operating Expenses & Income | |||||||
Operating Income | (13) | (26.34) | (17.88) | (38.76) | (66.6) | (95.96) | |
Total Operating Expenses | 13.93 | 25.5 | 21.56 | 36.73 | 67.87 | 101 | |
R&D Expenses | 2.606141 | 5.860189 | 6.291142 | 9.91647 | 17.89 | 31.59 | |
Selling General & Admin Expenses | 8.840224 | 12.74 | 10.68 | 17.19 | 36.88 | 52.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.147724) | (0.122004) | (0.0686) | - | - | (2.501101) | |
Interest Income | - | - | - | - | - | 1.925 | |
Income Tax Expense | (1.313158) | (0.873747) | 2.525929 | - | 0.443 | 0.722 | |
Net Income | |||||||
Net Income | (11.69) | (28.11) | (24.05) | (65.42) | (72.08) | (101) | |
Supplemental | |||||||
EBIT | (11.54) | (23.51) | (17.46) | (38.62) | (71.63) | (101.5) | |
EBITDA | (11.28) | (22.54) | (16.04) | (36.5) | (69.37) | (96.41) | |