
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.486209 | (3.990615) | 0.285826 | 0.371424 | 0.446059 | (0.0971) | |
COGS | 0.0818 | 0.178636 | 0.201318 | 0.170803 | 0.203582 | 0.392609 | |
Gross Profit | 5.486209 | (3.990615) | 0.0439 | 5.782495 | 0.242477 | (0.379322) | |
Operating Expenses & Income | |||||||
Operating Income | 5.255691 | (4.232418) | (0.884604) | 5.509321 | 0.795049 | 7.611598 | |
Total Operating Expenses | 0.230518 | 0.241845 | 0.275843 | 0.273174 | (0.552572) | (7.99092) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.204232 | 0.210527 | 0.244505 | 0.251174 | 0.281838 | 0.419361 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000037) | (0.000042) | - | - | (0.001154) | (0.001154) | |
Interest Income | 5.41665 | 0.0727 | 0.239366 | 0.236708 | 0.159294 | - | |
Income Tax Expense | (0.161001) | (0.0184) | 0.009983 | - | - | - | |
Net Income | |||||||
Net Income | 5.255691 | (4.23246) | (0.884592) | 5.509321 | 0.793923 | 7.593265 | |
Supplemental | |||||||
EBIT | 5.255691 | (4.232418) | (0.874621) | 5.60773 | - | - | |
EBITDA | 5.255691 | (4.232418) | (0.884604) | 5.50948 | 0.795077 | 7.61175 | |