

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0338 | 0.0186 | - | - | - | - | |
Gross Profit | (0.0338) | (0.0186) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (30.68) | (22.76) | (9.660442) | (2.859021) | (2.428732) | (4.691543) | |
Total Operating Expenses | 30.68 | 22.76 | 9.660442 | 2.859021 | 2.428732 | 4.691543 | |
R&D Expenses | 0.539427 | 0.628566 | 0.277735 | 0.147345 | 0.121037 | 0.152179 | |
Selling General & Admin Expenses | 5.285665 | 5.679024 | 1.982755 | 1.625244 | 1.141535 | 2.969595 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002723) | (0.000335) | - | (0.146914) | (0.19193) | (0.300609) | |
Interest Income | 0.00977 | 0.008571 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (30.48) | (22.86) | (4.872103) | (2.954522) | (2.648314) | (4.923353) | |
Supplemental | |||||||
EBIT | (30.68) | (22.76) | (4.872103) | (2.807608) | (2.456384) | (4.622743) | |
EBITDA | (30.44) | (22.85) | (4.872103) | (2.807608) | (2.456384) | (4.622743) | |