
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18.81 | 26.9 | 28.86 | 39.2 | 47.83 |
COGS | 10.08 | 14.15 | 13.58 | 18.38 | 19.97 |
Gross Profit | 8.725488 | 12.74 | 15.28 | 20.82 | 27.87 |
Operating Expenses & Income | |||||
Operating Income | 4.248786 | 1.077512 | 2.369497 | 3.51597 | 11.84 |
Total Operating Expenses | 14.56 | 25.82 | 26.49 | 35.68 | 35.99 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.237195) | (0.0187) | (0.280219) |
Interest Income | 0.425765 | 1.321906 | 2.148981 | 1.830041 | 1.578914 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4.454165 | 2.896389 | 4.190864 | 4.237285 | 12.33 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |