

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.94 | 4.079795 | 3.066299 | 2.465621 | 5.535091 | 6.048646 | |
COGS | 8.120934 | 1.716205 | 0.747416 | 0.878234 | 2.153968 | 2.28169 | |
Gross Profit | 2.817734 | 2.36359 | 2.318883 | 1.587387 | 3.381123 | 3.766956 | |
Operating Expenses & Income | |||||||
Operating Income | 0.44154 | (0.31615) | 0.286874 | (0.752265) | (0.120303) | 0.791517 | |
Total Operating Expenses | 2.37619 | 2.679742 | 2.032009 | 2.339652 | 3.501426 | 2.975439 | |
R&D Expenses | 0.394485 | 0.364826 | 0.308755 | 0.529972 | 0.501236 | 0.52502 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0231) | (0.0142) | (0.014) | (0.0144) | (0.0144) | (0.0161) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0565 | 0.0008 | 0.0267 | - | (0.0106) | 0.0444 | |
Net Income | |||||||
Net Income | 0.361895 | (0.27833) | 0.331383 | (0.766665) | (0.120581) | 0.734546 | |
Supplemental | |||||||
EBIT | 0.44154 | (0.263284) | 0.372129 | (0.752265) | (0.120303) | 0.791517 | |
EBITDA | 0.45141 | (0.251799) | 0.376234 | (0.75084) | (0.116543) | 0.795277 | |