
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,082.1 | 5,436 | 5,482 | 8,119 | 10,966.5 | 10,966.5 | |
COGS | 329.9 | 840.9 | 878.1 | 1,645.1 | 2,480 | 2,480 | |
Gross Profit | 1,752.2 | 4,595.1 | 4,604 | 6,473.9 | 8,486.6 | 8,486.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,581.1 | 4,273 | 4,387.2 | 6,040.2 | 7,959.9 | 7,959.9 | |
Total Operating Expenses | - | 1,163 | 1,094.8 | 2,078.7 | 3,006.7 | 3,006.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 51.11 | 161.5 | 160.2 | 356.7 | 519.7 | 519.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.14) | (29.35) | (29.35) | (42.12) | (46.26) | (46.26) | |
Interest Income | 97.81 | 9,839.5 | 7,085.4 | 10,971.1 | 21,149.4 | 21,302.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,679 | (5,569.3) | 11,463 | 16,990 | 29,083.4 | 29,083.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |