
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.809398 | 19.81 | 46.5 | 48.54 | 78.96 | |
COGS | 7.416285 | 14.32 | 19.26 | 21.76 | 32.12 | |
Gross Profit | (4.606887) | 5.487762 | 27.24 | 26.78 | 46.84 | |
Operating Expenses & Income | ||||||
Operating Income | (13.18) | (25.65) | (38.65) | (43.6) | (65.66) | |
Total Operating Expenses | 8.572069 | 31.13 | 65.89 | 70.38 | 112.5 | |
R&D Expenses | 0.796038 | 1.950119 | 3.126087 | 4.386105 | 6.166883 | |
Selling General & Admin Expenses | 0.794029 | 1.763411 | 6.034395 | 13.17 | 19.54 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0633) | (1.452458) | (3.120054) | (2.189964) | (4.00002) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.554017) | (0.402184) | (1.851038) | - | - | |
Net Income | ||||||
Net Income | (16.56) | (32.39) | (50.72) | (46.24) | (73.06) | |
Supplemental | ||||||
EBIT | (13.18) | (25.65) | (38.65) | (44.05) | (66.1) | |
EBITDA | (13.16) | (25.6) | (38.48) | (41.33) | (63.27) | |