

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 383 | 112 | 117 | 258 | 247 | 117 | |
COGS | 7.057 | 14 | 340 | 10 | 10 | - | |
Gross Profit | 383 | 112 | 117 | 258 | 237 | 110 | |
Operating Expenses & Income | |||||||
Operating Income | 54 | (280) | (340) | (330) | (386) | (486) | |
Total Operating Expenses | 329 | 392 | 457 | 588 | 623 | 596 | |
R&D Expenses | 257 | 288 | 340 | 448 | 523 | 497 | |
Selling General & Admin Expenses | 72 | 104 | 117 | 120 | 110 | 106 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.26) | (2) | (2) | (4) | (8) | (23) | |
Interest Income | 0.657 | 16 | 41 | 52 | 41 | 37 | |
Income Tax Expense | 2 | 1 | 6 | 1 | - | - | |
Net Income | |||||||
Net Income | 53 | (267) | (307) | (283) | (353) | (452) | |
Supplemental | |||||||
EBIT | 55 | (264) | (299) | (279) | (345) | (429) | |
EBITDA | 59 | (258) | (291) | (269) | (335) | (419) | |