

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 886.1 | 1,922.8 | 2,284.4 | 976.7 | 1,043 | 1,038.5 | |
COGS | 654 | 1,518.9 | 1,998.4 | 646.9 | 678.8 | 674.5 | |
Gross Profit | 232.1 | 403.8 | 286.1 | 329.8 | 364.2 | 364 | |
Operating Expenses & Income | |||||||
Operating Income | 0.792 | (110) | (322.9) | (210.1) | (155.3) | (170.2) | |
Total Operating Expenses | 231.3 | 513.8 | 608.9 | 539.9 | 519.5 | 533.2 | |
R&D Expenses | 84.3 | 156.7 | 196.3 | 183.3 | 163.9 | 157 | |
Selling General & Admin Expenses | 92.14 | 218.3 | 254.6 | 238.8 | 235.4 | 224 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.5) | (7.491) | (8.886) | (9.524) | (27.78) | (30.69) | |
Interest Income | 2.074 | 0.635 | 6.639 | 12.86 | 6.348 | 5.635 | |
Income Tax Expense | 17.6 | (6.107) | 0.126 | 0.979 | (0.53) | (0.079) | |
Net Income | |||||||
Net Income | (36.12) | (109.6) | (321.1) | (130) | (164.8) | (190.5) | |
Supplemental | |||||||
EBIT | (855.6) | (2,067.7) | (1,541.5) | (115.8) | (149.6) | (166.5) | |
EBITDA | 21.87 | (42.93) | (175.9) | (53.04) | (106.8) | (129.8) | |