
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.008831 | 0.292359 | 0.299228 | 3.633422 |
COGS | - | - | - | 3.594146 |
Gross Profit | 0.008831 | 0.292359 | 0.299228 | 0.0393 |
Operating Expenses & Income | ||||
Operating Income | (19.92) | (31.69) | (37.17) | (34.64) |
Total Operating Expenses | 19.93 | 31.98 | 37.47 | 38.27 |
R&D Expenses | 4.124752 | 22.63 | 23.09 | 27.52 |
Selling General & Admin Expenses | 11.21 | 15.26 | 15.67 | 16.53 |
Earnings from Continuing Operations | ||||
Interest Expense | (9.349739) | (0.0861) | (0.642888) | (0.0653) |
Interest Income | - | 0.145035 | 0.0505 | 0.888196 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (30.34) | (34.61) | (47.95) | (38.34) |
Supplemental | ||||
EBIT | (20.94) | (34.49) | (47.21) | (38.17) |
EBITDA | (17.96) | (34.48) | (47.2) | (38.17) |