

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0679 | 0.166259 | 0.12002 | 0.101081 | 0.11087 | 0.147313 | |
Gross Profit | (0.0679) | (0.166259) | (0.12002) | (0.101081) | (0.11087) | (0.147313) | |
Operating Expenses & Income | |||||||
Operating Income | (2.01551) | (1.660954) | (1.54824) | (2.138331) | (3.394596) | (3.631475) | |
Total Operating Expenses | 2.125301 | 1.5582 | 1.428224 | 2.138331 | 3.394596 | 3.631475 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.106651 | 1.553306 | 0.761203 | 2.01616 | 3.119961 | 3.445802 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001859) | (0.00202) | (0.001883) | (0.002084) | (0.007859) | (0.009018) | |
Interest Income | 0.131056 | 0.0635 | 0.14774 | 0.363658 | 0.441242 | 0.509718 | |
Income Tax Expense | (3.401179) | (1.46474) | (0.686859) | - | - | - | |
Net Income | |||||||
Net Income | 2.012233 | (1.984145) | (0.835308) | (2.169947) | (2.750373) | (2.729819) | |
Supplemental | |||||||
EBIT | (2.01551) | (1.660954) | (1.54824) | - | - | - | |
EBITDA | (1.947625) | (1.494695) | (1.42822) | - | - | - | |