
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0781 | 0.0627 | 0.0693 | 0.0741 | 0.0318 | 0.0318 | |
Gross Profit | (0.0781) | (0.0627) | (0.0693) | (0.0741) | (0.0318) | (0.0318) | |
Operating Expenses & Income | |||||||
Operating Income | (1.437107) | (1.25482) | (2.40808) | (0.96296) | (1.330017) | (1.330017) | |
Total Operating Expenses | 1.217292 | 1.173963 | 2.338776 | 0.96296 | 1.330017 | 1.330017 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.527034 | 0.441823 | 0.466774 | 0.411274 | 0.489944 | 0.489944 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0239) | (0.0182) | (0.0116) | (0.004907) | (0.008599) | (0.008599) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0239 | 0.0182 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (0.892648) | 1.076154 | (2.637656) | (0.955687) | (1.354531) | (1.354531) | |
Supplemental | |||||||
EBIT | (1.295386) | (1.236662) | (2.408076) | - | - | - | |
EBITDA | (1.217292) | (1.173963) | (2.33877) | - | - | - | |