
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0995 | 0.0627 | 0.0693 | 0.0741 | 0.0318 | - | |
Gross Profit | (0.0995) | (0.0627) | (0.0693) | (0.0741) | (0.0318) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.831313) | (1.255) | (2.729) | (0.967867) | (1.328933) | (1.252566) | |
Total Operating Expenses | 1.550945 | 1.255 | 2.729 | 0.967867 | 1.297141 | 1.234679 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.671652 | 0.441823 | 0.466774 | 0.159904 | 0.489944 | 0.368371 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0305) | (0.0182) | (0.0116) | (0.004907) | (0.008591) | (0.003555) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0305 | 0.0182 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (1.138039) | 1.076 | (2.638) | (0.956) | (1.353427) | (1.225783) | |
Supplemental | |||||||
EBIT | (1.665641) | (1.236699) | (2.518) | (0.915) | (1.328931) | (1.214793) | |
EBITDA | (1.566118) | (1.174) | (2.448694) | (0.840908) | (1.297141) | (1.180549) | |