
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.212084) | (1.191944) | (0.725662) | (0.328282) | (0.359376) | (0.339247) | |
Total Operating Expenses | 2.212084 | 1.191944 | 0.725662 | 0.328282 | 0.359376 | 0.339247 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.215037 | 0.770403 | 0.507888 | 0.227286 | 0.264061 | 0.21605 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.394344) | (0.52117) | (0.702312) | (0.457037) | (0.265175) | (0.384716) | |
Interest Income | 0.138527 | - | - | - | - | - | |
Income Tax Expense | (0.205841) | (0.309849) | 0.000968 | - | - | - | |
Net Income | |||||||
Net Income | (10.59) | (1.516223) | (2.019428) | (2.066502) | (0.716451) | (0.655423) | |
Supplemental | |||||||
EBIT | (13.85) | (1.431962) | (0.726376) | (1.502354) | (0.451426) | - | |
EBITDA | (2.212084) | (1.191944) | (0.725662) | (0.328282) | (0.359376) | (0.339247) | |