
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.988728 | 13.56 | 46.72 | 44.3 | 55.02 | 60.35 | |
COGS | 4.806018 | 5.413686 | 18.13 | 18.83 | 21.28 | 23.73 | |
Gross Profit | 5.18271 | 8.146812 | 28.59 | 25.46 | 33.74 | 36.62 | |
Operating Expenses & Income | |||||||
Operating Income | (6.238896) | (11.53) | (77.66) | (60.81) | (14) | (13.02) | |
Total Operating Expenses | 16.23 | 25.09 | 124.4 | 105.1 | 69.02 | 73.37 | |
R&D Expenses | 1.307209 | 2.670333 | 4.973816 | 3.779955 | 0.408355 | 0.977264 | |
Selling General & Admin Expenses | 8.744254 | 15.38 | 99.09 | 80.48 | 45.09 | 46.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0449) | (0.776023) | (2.291123) | (3.247831) | (7.249803) | (7.913643) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.741832) | (14.02) | (99.67) | (72.87) | (22.52) | (28.3) | |
Supplemental | |||||||
EBIT | - | (13.47) | (97.59) | (69.83) | (15.75) | (22.01) | |
EBITDA | - | (11.84) | (95.41) | (67.81) | (13.5) | (19.16) | |