
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.57 | 14.21 | 9.923 | 18.62 | 4.264 | 4.201 | |
COGS | (0.541) | (2.067) | (6.203) | 4.961 | 30.8 | 8.285 | |
Gross Profit | 13.12 | 16.28 | 16.13 | 13.66 | (26.53) | (4.084) | |
Operating Expenses & Income | |||||||
Operating Income | (4.276) | (1.585) | (7.997) | (19.98) | (26.53) | (24.12) | |
Total Operating Expenses | 17.39 | 17.86 | 24.12 | 32.66 | 28.01 | 26.02 | |
R&D Expenses | 0.786 | 0.8 | - | 6.67 | - | - | |
Selling General & Admin Expenses | 5.356 | 3.796 | 18.91 | 18 | - | 7.957 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.427) | (0.637) | (0.515) | (4.237) | (4.42) | (4.502) | |
Interest Income | 0.278 | 0.156 | 0.321 | 0.446 | 0.019 | 2.161 | |
Income Tax Expense | (3.584) | (0.678) | (2.021) | (4.383) | (4.856) | (4.856) | |
Net Income | |||||||
Net Income | (0.97) | (1.388) | (6.099) | (18.41) | (25.26) | (23.36) | |
Supplemental | |||||||
EBIT | (4.127) | (1.429) | (7.605) | (18.56) | (26.53) | (24.12) | |
EBITDA | (3.341) | (0.629) | (6.978) | (11.18) | (19.58) | (17.34) | |