
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (35.72) | (99.65) | (102.6) | (33.14) | (57.52) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.226109 | 4.137227 | 5.877321 | 6.554981 | 16.86 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0118) | (0.0175) | (0.0615) | (0.0135) | (0.0601) |
Interest Income | 0.130394 | 3.197641 | 5.333417 | 1.251767 | 16.45 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (35.56) | (96.38) | (101) | (19.24) | (41.09) |
Supplemental | |||||
EBIT | - | (96.36) | (100.9) | (19.23) | (41.03) |
EBITDA | (35.23) | (95.79) | (92.5) | (18.55) | (40.54) |