

| 2021 | 2022 | 2023 | 2024 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 13.01 | - | - | - | - | |
COGS | - | 11.15 | - | - | - | - | |
Gross Profit | - | 1.859224 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.126838) | (40.58) | - | (21.27) | (16.3) | (17.31) | |
Total Operating Expenses | 9.126838 | 53.59 | - | 21.27 | 16.3 | 17.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.126838 | 40.79 | - | 20.83 | 15.85 | 16.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0195) | (4.436408) | - | - | - | (0.0205) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.367611 | 0.002402 | - | - | - | |
Net Income | |||||||
Net Income | (9.394472) | (329.2) | - | 41.11 | (15.81) | (16.56) | |
Supplemental | |||||||
EBIT | (9.126838) | (40.65) | (56.29) | - | - | - | |
EBITDA | (9.374945) | (324.4) | - | - | - | - | |