
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.228736) | (1.784913) | (8.45279) | (0.277162) | (0.19037) | (2.37249) | |
Total Operating Expenses | 0.233862 | 1.784913 | 8.45279 | 0.277162 | 0.19037 | 0.160238 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.233862 | 1.784913 | 5.179329 | 5.072859 | 0.440048 | 1.90744 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0239) | (0.007086) | (0.004113) | (0.0131) | (0.002857) | (0.007813) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0277 | (0.000851) | 0.003939 | (0.000039) | - | 0.00493 | |
Net Income | |||||||
Net Income | (0.486488) | (1.791999) | (8.675217) | (9.956077) | (5.969912) | (3.801072) | |
Supplemental | |||||||
EBIT | (0.228736) | (1.784913) | (8.45279) | (10.16) | - | - | |
EBITDA | (0.228736) | (1.784913) | (8.45279) | (9.943) | (5.967055) | (3.866403) | |