

| 2021 | 2022 | 2023 | 2024 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 10.41 | - | - | - | - | |
COGS | - | 8.922215 | - | - | - | - | |
Gross Profit | - | 1.487498 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.266591) | (32.47) | - | (21.27) | (16.3) | (15.94) | |
Total Operating Expenses | 7.266591 | 42.88 | - | 21.27 | 16.3 | 15.94 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.266591 | 32.63 | - | 20.83 | 15.85 | 14.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0155) | (3.54941) | - | - | - | (0.0205) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.294112 | 0.001777 | - | - | - | |
Net Income | |||||||
Net Income | (7.479675) | (263.4) | - | 41.11 | (15.81) | (15.32) | |
Supplemental | |||||||
EBIT | (7.266591) | (32.52) | (41.65) | (21.27) | (16.3) | (15.83) | |
EBITDA | (7.464128) | (259.5) | - | (21.27) | (16.3) | (15.83) | |