
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.000066 | 0.000378 | 0.000481 | 0.000706 | 0.000905 | 0.000905 |
Gross Profit | (0.000066) | (0.000378) | (0.000481) | (0.000706) | (0.000905) | (0.000905) |
Operating Expenses & Income | ||||||
Operating Income | (0.340214) | (0.30199) | (0.51163) | (0.93086) | (0.59309) | (0.782236) |
Total Operating Expenses | 0.340214 | 0.298437 | 0.477558 | 0.829293 | 0.59309 | 0.59309 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.320888 | 0.24206 | 0.43954 | 0.77997 | 0.297126 | 0.376213 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.000005 | 0.0431 | 0.0135 | 0.1487 | 0.0385 | 0.0373 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.340478) | (0.25888) | (0.2375) | (0.61686) | (1.038812) | (1.039809) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |