
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000066 | 0.000378 | 0.000481 | 0.000706 | 0.000905 | 0.000905 | |
Gross Profit | (0.000066) | (0.000378) | (0.000481) | (0.000706) | (0.000905) | (0.000905) | |
Operating Expenses & Income | |||||||
Operating Income | (0.340214) | (0.298437) | (0.477558) | (0.829293) | (0.59309) | (0.59309) | |
Total Operating Expenses | 0.340214 | 0.298437 | 0.477558 | 0.829293 | 0.59309 | 0.59309 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.320888 | 0.179584 | 0.255299 | 0.485751 | 0.297126 | 0.297126 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000005 | 0.003477 | 0.0345 | 0.0471 | 0.0385 | 0.0385 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.340478) | (0.258879) | (0.237504) | (0.616863) | (1.038812) | (1.039812) | |
Supplemental | |||||||
EBIT | - | (0.298437) | (0.477558) | (0.829293) | (0.59309) | (0.59309) | |
EBITDA | - | (0.298059) | (0.477077) | (0.828587) | (0.592185) | (0.592185) | |