
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.362 | 14.34 | 24.97 | 28.18 | 24.02 | 25.65 | |
COGS | (1.037) | 3.076 | 11.84 | 10.1 | 8.46 | 7.153 | |
Gross Profit | 10.4 | 11.26 | 13.13 | 18.08 | 15.56 | 18.5 | |
Operating Expenses & Income | |||||||
Operating Income | (11.99) | (10.21) | (5.067) | 0.209 | (7.366) | (3.134) | |
Total Operating Expenses | 21.35 | 24.55 | 30.03 | 27.97 | 31.39 | 28.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.08 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.051) | (0.102) | (0.033) | (0.036) | (0.032) | - | |
Interest Income | 1.051 | 1.023 | 0.062 | 0.169 | 0.226 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.972) | (8.758) | (4.513) | 0.342 | (7.172) | (2.901) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |