

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,941.2 | 1,948.5 | 2,007.2 | 1,985.8 | 1,953 | 1,980.3 | |
COGS | (5.647) | (24.3) | (25.58) | (30.38) | (37.08) | (43.18) | |
Gross Profit | 1,946.8 | 1,972.8 | 2,032.8 | 2,016.1 | 1,990 | 2,023.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,031.4 | 1,069.8 | 1,081.4 | 929 | 997.9 | 999.3 | |
Total Operating Expenses | 919 | 897.4 | 957.8 | 993.5 | 1,028.3 | 1,077.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 149.8 | 153 | 160.7 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (151.7) | (144.1) | (145.9) | (133.6) | (115.5) | (111.8) | |
Interest Income | 9.236 | 10.67 | 1.439 | 0.759 | 0.368 | 15.26 | |
Income Tax Expense | 220.4 | 231.8 | 230.2 | 194.8 | 201.8 | 199.3 | |
Net Income | |||||||
Net Income | 669.8 | 704.6 | 718 | 621.2 | 686.3 | 687.3 | |
Supplemental | |||||||
EBIT | 1,042 | 1,080.4 | 1,094.2 | 949.5 | 997.9 | 996.6 | |
EBITDA | 1,557.1 | 1,561.1 | 1,619.7 | 1,497.7 | 1,520 | 1,528.9 | |