
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.006 | 0.943 | 1.608 | 0.183 | 1.297 | 1.9575 | |
COGS | 0.995 | 0.547 | 9.071 | 3.681 | 21.73 | 33.13 | |
Gross Profit | (0.989) | (0.547) | (7.463) | (3.498) | (20.43) | (18.3) | |
Operating Expenses & Income | |||||||
Operating Income | (515.5) | (128) | (119.9) | (79.13) | (81.69) | (181.4) | |
Total Operating Expenses | 514.5 | 127.4 | 112.4 | 75.63 | 61.27 | 152.1 | |
R&D Expenses | 252.4 | 78.22 | 82.66 | 49.46 | 45.43 | 81.8 | |
Selling General & Admin Expenses | 262.1 | 49.2 | 36.83 | 26.17 | 19.99 | 6.278 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (41.81) | (0.125) | (0.924) | (0.959) | (5.453) | |
Interest Income | 0.423 | 2.785 | 2.634 | 2.874 | 1.523 | - | |
Income Tax Expense | 1.281 | 1.748 | (1.36) | 2.063 | (1.992) | 1.165 | |
Net Income | |||||||
Net Income | (505.3) | (107.4) | (114.2) | (111.8) | (55.81) | (121) | |
Supplemental | |||||||
EBIT | (504) | (105.7) | (115.6) | (108.8) | (56.84) | - | |
EBITDA | (503.6) | (100.8) | (109.8) | (105.6) | (52.69) | - | |