
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | 1.608 | 0.183 | 1.297 |
COGS | 0.547 | 3.27 | 3.681 | 17.57 |
Gross Profit | (0.547) | (1.662) | (3.498) | (16.27) |
Operating Expenses & Income | ||||
Operating Income | (128) | (119.9) | (79.13) | (81.69) |
Total Operating Expenses | 128 | 121.5 | 79.31 | 82.99 |
R&D Expenses | 78.22 | 82.66 | 49.46 | 45.43 |
Selling General & Admin Expenses | 49.2 | 35.57 | 26.17 | 19.99 |
Earnings from Continuing Operations | ||||
Interest Expense | - | (0.08) | (0.924) | (0.959) |
Interest Income | 2.869 | 4.488 | 2.874 | 1.523 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (107.4) | (114.2) | (111.8) | (55.81) |
Supplemental | ||||
EBIT | (105.7) | (115.5) | (108.8) | (56.84) |
EBITDA | (104) | (113.2) | (105.6) | (53.75) |