
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 451.4 | 1,821.1 | 3,822 | 3,454.8 | 1,811.5 | 2,786.6 |
COGS | 338.6 | 888.6 | 1,507.7 | 1,524.1 | 948.4 | 1,256.2 |
Gross Profit | 112.8 | 932.5 | 2,314.3 | 1,930.6 | 863.1 | 1,530.4 |
Operating Expenses & Income | ||||||
Operating Income | 68.3 | 648.7 | 1,341.5 | 466.8 | (434.5) | 343.2 |
Total Operating Expenses | 383.1 | 1,172.4 | 2,480.5 | 2,987.9 | 2,246 | 2,443.4 |
R&D Expenses | 0.30976 | 6.690488 | 11.13 | 39.61 | 25.63 | 19.98 |
Selling General & Admin Expenses | 17.89 | 131.6 | 430.7 | 687.5 | 420.6 | 432.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.462055) | (221.6) | (473) | (1,175.7) | (482.1) | (645.1) |
Interest Income | 3.729545 | 98.01 | 435.6 | 800.7 | 184.1 | 589.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 103.8 | 412.3 | 1,255.2 | (1,283) | (1,017.1) | (615.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |