
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,075.1 | 48.86 | 57.33 | 54.78 | 63.1 | - | |
COGS | 0.905123 | 3,887.4 | 8.782834 | 8.061896 | 8.276692 | - | |
Gross Profit | 11,075.1 | (3,838.5) | 57.33 | 54.78 | 54.82 | - | |
Operating Expenses & Income | |||||||
Operating Income | 9,496.4 | 34.91 | 44.46 | 44.2 | 36.01 | - | |
Total Operating Expenses | 252.5 | 16,565.2 | 57.33 | 54.78 | 18.81 | 28.25 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 252.5 | 10.53 | 6.740023 | 8.447641 | 8.673312 | 1,661.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0759) | (2.614138) | (5.752908) | (7.153) | (7.545641) | (7.828189) | |
Interest Income | - | 51.47 | 62.36 | 62.1 | 62.94 | 46.49 | |
Income Tax Expense | 12.66 | 34,871.7 | 38.53 | 37,045.4 | - | - | |
Net Income | |||||||
Net Income | 9,496.4 | 32.29 | 38.71 | 37.05 | 36.01 | 29.41 | |
Supplemental | |||||||
EBIT | 9,496.4 | 34.91 | 38.53 | 44.2 | - | - | |
EBITDA | 9,496.5 | 34,906.6 | 44.46 | 44.2 | 36.01 | - | |