
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 70.64 | 111.8 | - | - | - | - |
COGS | 61.63 | 97.02 | 90.49 | 136.7 | - | - |
Gross Profit | 9.011163 | 14.78 | 1.991126 | 17.02 | - | - |
Operating Expenses & Income | ||||||
Operating Income | 1.618795 | 1.43554 | (2.204516) | (2.999883) | (1.101) | 50.22 |
Total Operating Expenses | 69.02 | 110.4 | 2.204516 | 2.999883 | 1.101 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 7.401747 | 13.34 | 2.204516 | 2.999883 | 1.301 | 0.946 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.149393) | (0.308211) | (4.640174) | (15.76) | - | - |
Interest Income | - | - | 0.003554 | 0.00008 | 0.913 | 0.914 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 18.58 | 0.423226 | (17.7) | (17.77) | 48.55 | 48.55 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |