

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.263034 | 0.539686 | 0.909598 | 1.335531 | 1.121248 | 0.654232 | |
COGS | 2.521849 | 0.175152 | 2.359634 | 0.263563 | 0.186674 | 0.656424 | |
Gross Profit | 1.263034 | 0.539686 | (1.450036) | 1.071968 | 0.934574 | 0.566238 | |
Operating Expenses & Income | |||||||
Operating Income | (1.838815) | (2.62513) | (2.033302) | (1.441873) | (2.132168) | (2.277654) | |
Total Operating Expenses | 3.101849 | 3.164816 | 0.583266 | 2.513841 | 3.066742 | 2.843892 | |
R&D Expenses | 0.58 | 0.609127 | 0.583266 | 0.570007 | 0.0304 | 0.551003 | |
Selling General & Admin Expenses | - | 2.555689 | - | 0.232439 | 0.269789 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007537) | (0.0442) | - | - | - | - | |
Interest Income | - | - | - | - | - | 0.0201 | |
Income Tax Expense | 0.007537 | 0.0442 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (1.846352) | (2.669349) | (1.908364) | (1.311382) | (2.045583) | (2.249604) | |
Supplemental | |||||||
EBIT | (1.846352) | (2.669349) | (1.908364) | (1.311382) | (2.045583) | (2.25919) | |
EBITDA | (1.669839) | (2.494197) | (1.736222) | (1.047819) | (1.858909) | (2.077613) | |