

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.113707 | 0.104969 | 0.105671 | 0.0528 | 0.0558 | 0.04 | |
Gross Profit | (0.113707) | (0.104969) | (0.105671) | (0.0528) | (0.0558) | (0.04) | |
Operating Expenses & Income | |||||||
Operating Income | (3.345158) | (1.963778) | (3.68898) | (4.750435) | (3.930274) | (3.70653) | |
Total Operating Expenses | 3.255486 | 1.876204 | 3.583305 | 4.750435 | 3.930274 | 3.70653 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.255486 | 1.876204 | 1.952423 | 3.555494 | 2.442808 | 2.102993 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0343) | (0.0263) | (0.0249) | (0.0118) | (0.004281) | (0.0148) | |
Interest Income | 0.024 | 0.0174 | 0.695266 | 0.80841 | 0.497301 | 0.317629 | |
Income Tax Expense | 0.0343 | 0.744888 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (5.479352) | (3.479812) | (3.068895) | (4.211692) | (3.508148) | (4.371075) | |
Supplemental | |||||||
EBIT | (3.345158) | (1.963778) | (3.688981) | - | - | - | |
EBITDA | (3.231451) | (1.858809) | (3.58331) | - | - | - | |