| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,073.2 | 5,296.6 | 1,076.1 | 1,710.2 | 3,167.2 | 7,951.5 | |
COGS | 428 | 1,862.2 | 253.1 | 342.8 | 615 | 582.4 | |
Gross Profit | 8,645.3 | 3,434.4 | 823 | 1,367.4 | 2,550.7 | 7,369.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,037.6 | (7,271.7) | (1,502.3) | (1,370.8) | 126.8 | 4,860.7 | |
Total Operating Expenses | 7,607.7 | 10,706 | 2,325.3 | 2,738.2 | 2,454.2 | 2,508.7 | |
R&D Expenses | 4,530.4 | 6,775 | 1,306.3 | 1,539.8 | 1,076.2 | 673.6 | |
Selling General & Admin Expenses | 1,400.8 | 1,880.2 | 313.7 | 332.3 | 1,473.9 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.92) | (46.61) | (23.09) | (72.38) | (68.53) | (45.65) | |
Interest Income | 276.2 | 424.6 | 32.61 | 10.24 | 4.594 | - | |
Income Tax Expense | 766.2 | 189.6 | 32.16 | - | 0.72937 | 1.323911 | |
Net Income | |||||||
Net Income | 1,760.3 | (6,890.5) | (1,511.2) | (1,468.4) | 690.2 | 5,781.2 | |
Supplemental | |||||||
EBIT | 1,794.3 | (6,843.9) | (1,488.1) | (1,396) | 126.8 | - | |
EBITDA | 2,561.9 | (5,558.2) | (1,247.9) | (1,095.4) | 438.9 | 5,023.3 | |
