| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,071.7 | 12,172.9 | 13,117.2 | 14,202 | 14,342.9 | 15,534.7 | |
COGS | 2,723.7 | 1,705.2 | 883.7 | 1,970.5 | 2,100.7 | 2,352.1 | |
Gross Profit | 13,348 | 10,467.7 | 12,233.5 | 12,231.5 | 12,242.2 | 13,182.6 | |
Operating Expenses & Income | |||||||
Operating Income | 8,946.8 | 5,385.6 | 4,047.1 | 3,990.7 | 3,577.9 | 3,970.1 | |
Total Operating Expenses | 4,401.2 | 5,082.1 | 7,070.3 | 8,240.8 | 8,664.3 | 9,212.5 | |
R&D Expenses | 2,621.9 | 3,056.1 | 4,439 | 5,233 | 5,850.2 | 6,461.2 | |
Selling General & Admin Expenses | 1,824.9 | 2,115.9 | 2,554.1 | 2,954.4 | 2,700 | 2,742.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (57.3) | (59.4) | (73) | (55.2) | (43.8) | (55.4) | |
Interest Income | 45.8 | 160.1 | 417.7 | 711.4 | 716.8 | 735.2 | |
Income Tax Expense | 1,250.5 | 520.4 | 245.7 | 367.3 | 725.8 | 837.3 | |
Net Income | |||||||
Net Income | 8,075.3 | 4,338.4 | 3,953.6 | 4,412.6 | 4,504.9 | 4,328.7 | |
Supplemental | |||||||
EBIT | 9,383.1 | 4,918.2 | 4,047.1 | 4,835.1 | 5,274.5 | 5,102.6 | |
EBITDA | 9,669.3 | 5,259.6 | 4,047.1 | 5,318 | 5,818.2 | 5,631.2 | |
